| Pos | Team | P | W | D | L | GF | GA | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 | Cardiff Airport | 10 | 8 | 2 | 0 | 39 | 8 | 31 | 26 |
| 2 | Caerphilly Athletic | 10 | 7 | 2 | 1 | 27 | 9 | 18 | 23 |
| 3 | Llantwit Fardre | 12 | 6 | 4 | 2 | 34 | 17 | 17 | 22 |
| 4 | Ely Rangers | 11 | 4 | 4 | 3 | 31 | 24 | 7 | 16 |
| 5 | Penydarren BGC | 7 | 4 | 1 | 2 | 25 | 8 | 17 | 13 |
| 6 | Tonyrefail BGC | 13 | 3 | 2 | 8 | 11 | 46 | -35 | 11 |
| 7 | FC Cwmaman | 8 | 2 | 4 | 2 | 17 | 14 | 3 | 10 |
| 8 | Port Talbot Town | 9 | 2 | 3 | 4 | 11 | 9 | 2 | 9 |
| 9 | Aber Valley | 7 | 2 | 3 | 2 | 9 | 7 | 2 | 9 |
| 10 | Porthcawl Town Athletic | 9 | 2 | 3 | 4 | 15 | 21 | -6 | 9 |
| 11 | Pencoed Athletic BGC | 9 | 2 | 3 | 4 | 10 | 20 | -10 | 9 |
| 12 | Ton Pentre | 11 | 0 | 1 | 10 | 7 | 53 | -46 | 1 |