| Pos | Team | P | W | D | L | GF | GA | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 | Newquay | 16 | 13 | 1 | 2 | 50 | 14 | 36 | 40 |
| 2 | Liskeard Athletic | 17 | 13 | 1 | 3 | 48 | 23 | 25 | 40 |
| 3 | Wendron United | 17 | 11 | 2 | 4 | 52 | 22 | 30 | 35 |
| 4 | Dobwalls | 15 | 11 | 2 | 2 | 36 | 16 | 20 | 35 |
| 5 | Penzance | 17 | 9 | 5 | 3 | 29 | 19 | 10 | 32 |
| 6 | Callington Town | 15 | 9 | 3 | 3 | 30 | 15 | 15 | 30 |
| 7 | Wadebridge Town | 17 | 8 | 1 | 8 | 37 | 37 | 0 | 25 |
| 8 | Truro City Reserves | 18 | 7 | 1 | 10 | 29 | 38 | -9 | 22 |
| 9 | Sticker | 18 | 5 | 5 | 8 | 27 | 43 | -16 | 20 |
| 10 | Holsworthy | 17 | 5 | 4 | 8 | 18 | 22 | -4 | 19 |
| 11 | St Day | 19 | 5 | 3 | 11 | 37 | 41 | -4 | 18 |
| 12 | Bude Town | 18 | 5 | 3 | 10 | 26 | 38 | -12 | 18 |
| 13 | Camelford | 18 | 4 | 5 | 9 | 24 | 40 | -16 | 17 |
| 14 | Bodmin Town | 16 | 4 | 3 | 9 | 22 | 44 | -22 | 15 |
| 15 | Launceston | 17 | 3 | 3 | 11 | 19 | 51 | -32 | 12 |
| 16 | Millbrook AFC | 17 | 1 | 4 | 12 | 16 | 37 | -21 | 7 |
| 17 | St. Dennis | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |